СÀ¶ÊÓƵ

Quarterly report [Sections 13 or 15(d)]

Earnings Attributable to СÀ¶ÊÓƵ Stockholders Per Common Share (Tables)

v3.25.1
Earnings Attributable to СÀ¶ÊÓƵ Stockholders Per Common Share (Tables)
 3 Months Ended
Mar. 31, 2025
СÀ¶ÊÓƵ SiriusXM Group Ìý
Schedule for Reconciliation of Basic and Diluted Weighted Average Shares

The basic and diluted EPS calculations are based on the following WASO.

​

​

​

​

​

​

​

Three months ended March 31,

​

​

2025

ÌýÌýÌýÌý

2024

​

​

​

numbersÌýofÌýsharesÌýinÌýmillions

​

Basic WASO

Ìý

NA

Ìý

327

​

Potentially dilutive shares (a)

Ìý

NA

Ìý

40

​

Diluted WASO (b)

Ìý

NA

Ìý

367

​
(a) Potentially dilutive shares are excluded from the computation of EPS during periods in which net losses are reported since the result would be antidilutive.
(b) For periods in which share settlement of the 2.75% Exchangeable Senior Debentures due 2049, which could have been settled in shares of Series C СÀ¶ÊÓƵ SiriusXM common stock, and 3.75% Convertible Senior Notes due 2028, which could have been settled in shares of Series A СÀ¶ÊÓƵ SiriusXM common stock, were dilutive, the numerator adjustment includes a reversal of the interest expense and the unrealized gain or loss recorded on the instruments during the period, net of tax where appropriate.

​

​

​

​

​

​

​

Three months ended March 31,

​

​

2025

ÌýÌýÌýÌý

2024

​

​

ÌýÌýÌýÌý

amountsÌýinÌýmillions

​

Basic earnings (loss) from discontinued operations attributable to СÀ¶ÊÓƵ SiriusXM stockholders

$

NA

​

199

​

Adjustments

​

NA

​

(7)

​

Diluted earnings (loss) from discontinued operations attributable to СÀ¶ÊÓƵ SiriusXM stockholders

$

NA

​

192

​

​
Formula One Group Ìý
Schedule for Reconciliation of Basic and Diluted Weighted Average Shares

The basic and diluted EPS calculations are based on the following WASO. Ìý

​

​

​

​

​

​

​

Three months ended March 31,

​

​

2025

ÌýÌýÌýÌý

2024

​

​

​

numbersÌýofÌýsharesÌýinÌýmillions

​

Basic WASO

Ìý

249

Ìý

235

​

Potentially dilutive shares (a)

Ìý

8

Ìý

8

​

Diluted WASO (b)

Ìý

257

Ìý

243

​
(a) Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.
(b) For periods in which share settlement of the 2.25% Convertible Senior Notes due 2027, which may be settled in shares of Series C СÀ¶ÊÓƵ Formula One common stock, is dilutive, the numerator adjustment includes a reversal of the interest expense and the unrealized gain or loss recorded on the instrument during the period, net of tax where appropriate.

​

​

​

​

​

​

​

Three months ended March 31,

​

​

2025

ÌýÌýÌýÌý

2024

​

​

ÌýÌýÌýÌý

amountsÌýinÌýmillions

​

Basic earnings (loss) attributable to СÀ¶ÊÓƵ Formula One stockholders

$

22

​

77

​

Adjustments

​

(8)

​

—

​

Diluted earnings (loss) attributable to СÀ¶ÊÓƵ Formula One stockholders

$

14

​

77

​
СÀ¶ÊÓƵ Live Group Ìý
Schedule for Reconciliation of Basic and Diluted Weighted Average Shares

The basic and diluted EPS calculations are based on the following WASO. Ìý

​

​

​

​

​

​

​

Three months ended March 31,

​

​

2025

ÌýÌýÌýÌý

2024

​

​

​

numbersÌýofÌýsharesÌýinÌýmillions

​

Basic WASO

Ìý

92

Ìý

92

​

Potentially dilutive shares (a)

Ìý

—

Ìý

—

​

Diluted WASO

Ìý

92

Ìý

92

​
(a) Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.