СÀ¶ÊÓÆµ

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.22.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31,

​

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of Sirius XM Holdings services:

​

​

​

​

​

​

Programming and content

​

$

8

Ìý

8

​

Customer service and billing

​

Ìý

1

Ìý

1

​

Other

​

Ìý

1

Ìý

1

​

Other operating expense

​

Ìý

8

Ìý

10

​

Selling, general and administrative

​

Ìý

37

Ìý

43

​

​

​

$

55

Ìý

63

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 2022

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

SeriesÌýC СÀ¶ÊÓÆµ SiriusXM common stock, СÀ¶ÊÓÆµ CEO (1)

212

​

$

14.45

​

SeriesÌýC СÀ¶ÊÓÆµ Formula One common stock, СÀ¶ÊÓÆµ CEO (1)

181

​

$

21.31

​

SeriesÌýC СÀ¶ÊÓÆµ Formula One common stock, Formula 1 employees (2)

86

​

$

21.31

​

SeriesÌýC СÀ¶ÊÓÆµ Braves common stock, СÀ¶ÊÓÆµ CEO (1)

95

​

$

9.16

​

(1) Grants cliff vest on December 30, 2022. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest in equal quarterly installments over 2022.
СÀ¶ÊÓÆµ SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase СÀ¶ÊÓÆµ Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

СÀ¶ÊÓÆµ

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

7,369

​

$

38.79

​

​

​

​

​

​

​

Granted

Ìý

212

​

$

44.80

​

​

​

​

​

​

​

Exercised

Ìý

(423)

​

$

31.27

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2022

Ìý

7,158

​

$

39.41

​

3.5

years

​

$

47

​

Exercisable at March 31, 2022

Ìý

4,789

​

$

36.84

Ìý

2.5

years

​

$

43

​

Formula One Group Ìý
Schedule Of Outstanding Options To Purchase СÀ¶ÊÓÆµ Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

СÀ¶ÊÓÆµ

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

9,114

​

$

34.38

​

​

​

​

​

​

​

Granted

Ìý

267

​

$

57.67

​

​

​

​

​

​

​

Exercised

Ìý

(531)

​

$

30.81

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2022

Ìý

8,850

​

$

35.30

​

4.2

years

​

$

306

​

Exercisable at March 31, 2022

Ìý

6,997

​

$

32.62

Ìý

3.9

years

​

$

260

​

Braves Group Ìý
Schedule Of Outstanding Options To Purchase СÀ¶ÊÓÆµ Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

СÀ¶ÊÓÆµ

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

3,125

​

$

25.86

​

​

​

​

​

​

​

Granted

Ìý

95

​

$

25.49

​

​

​

​

​

​

​

Exercised

Ìý

(54)

​

$

18.22

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2022

Ìý

3,166

​

$

25.98

​

5.0

years

​

$

7

​

Exercisable at March 31, 2022

Ìý

595

​

$

20.80

Ìý

2.5

years

​

$

4

​